Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1106
Level 11

2-Bedroom with City Views Residences

Harris Tower — Unit 1106 | 3B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

59ASPIRE
$1,366,000
2.2% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
124
Total Area
Aspect: Building L02 - L21

Financial Analysis

Purchase Price
$1,366,000
NSW Stamp Duty
$57,540
Est. Weekly Rent
$572/wk
Gross Yield
2.18%
Year 1 After-Tax Cashflow
$-15,349
Est. Mortgage (80% LVR)
$1543/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned at 34 Hassall St, this 3-bedroom apartment offers a significant 124m² of space, a notable premium over Parramatta's $620,000 unit median, providing a substantial footprint in a high-demand transport hub directly on the light rail. Its configuration delivers family-friendly practicality, leveraging Parramatta's exceptional 90/100 transport score for an unparalleled lifestyle. With an ASPIRE Score™ of 59/100, the $57,540 stamp duty is a key upfront consideration against the suburb's strong 7.8% annual growth and resilient 2.8% vacancy rate, making it a strategic long-term play for a 3 bedroom apartment Parramatta investment.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level11
AspectBuilding L02 - L21
Deposit (20%)$273,200
Loan Amount$1,092,800

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD