Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1303
Level 13

2-Bedroom with City Views Residences

Harris Tower — Unit 1303 | 3B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

59ASPIRE
$1,392,000
2.1% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
1
Car Space
122
Total Area
Aspect: Building L02 - L21

Financial Analysis

Purchase Price
$1,392,000
NSW Stamp Duty
$58,970
Est. Weekly Rent
$572/wk
Gross Yield
2.14%
Year 1 After-Tax Cashflow
$-15,920
Est. Mortgage (80% LVR)
$1572/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While its ASPIRE Score of 59/100 signals a premium for its prime position, this 3-bedroom apartment at 34 Hassall St offers a substantial 122m² footprint directly on the Parramatta Light Rail route. This spacious 3 bed, 2 bath configuration delivers family-scale living with city views, a rare find in the suburb's unit market. Investors should note the $572 weekly rent reflects strong demand, yet the $1,392,000 price point prioritises long-term capital growth over immediate yield.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level13
AspectBuilding L02 - L21
Deposit (20%)$278,400
Loan Amount$1,113,600

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD