Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1708
Level 17

2-Bedroom with City Views Residences

Harris Tower — Unit 1708 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

61ASPIRE
$984,000
3.0% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
106
Total Area
Aspect: Building L02 - L21

Financial Analysis

Purchase Price
$984,000
NSW Stamp Duty
$38,810
Est. Weekly Rent
$572/wk
Gross Yield
3.02%
Year 1 After-Tax Cashflow
$-6,965
Est. Mortgage (80% LVR)
$1111/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned above Parramatta's $620,000 unit median, this 17th-floor, 106m² apartment offers a premium 2 bed / 2 bath configuration with direct light rail access commanding strong rental demand. While the ASPIRE Score™ of 61/100 indicates a focus on lifestyle, the estimated $572/wk rent and 3.02% yield require strategic planning; investors should model the first year's -$6,965 after-tax cashflow against the suburb's robust 28.2% five-year growth trajectory.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level17
AspectBuilding L02 - L21
Deposit (20%)$196,800
Loan Amount$787,200

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD