Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 2108
Level 21

2-Bedroom with City Views Residences

Harris Tower — Unit 2108 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

61ASPIRE
$1,005,000
3.0% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
106
Total Area
Aspect: Building L02 - L21

Financial Analysis

Purchase Price
$1,005,000
NSW Stamp Duty
$39,755
Est. Weekly Rent
$572/wk
Gross Yield
2.96%
Year 1 After-Tax Cashflow
$-7,426
Est. Mortgage (80% LVR)
$1135/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $1,005,000, this 2 bedroom apartment in Parramatta represents a strategic entry point 38% above the $620,000 suburb median, targeting superior capital growth in a market with 28.2% 5-year unit appreciation. From its level 21 vantage point, the residence offers two sophisticated bathrooms and direct light rail access, delivering a high-amenity lifestyle for professionals. While the $7,426 first-year cashflow requires a growth-focused strategy, its ASPIRE Score™ of 61/100 highlights a prime position to leverage Parramatta's powerful 90/100 growth potential.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level21
AspectBuilding L02 - L21
Deposit (20%)$201,000
Loan Amount$804,000

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD