Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 3401
Level 34

2-Bedroom with City Views Residences

Harris Tower — Unit 3401 | 3B/2B/2C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

57ASPIRE
$2,125,000
1.4% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
178
Total Area
Aspect: Building L22 - L40

Financial Analysis

Purchase Price
$2,125,000
NSW Stamp Duty
$99,285
Est. Weekly Rent
$572/wk
Gross Yield
1.40%
Year 1 After-Tax Cashflow
$-32,008
Est. Mortgage (80% LVR)
$2400/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This $2,125,000 3-bedroom apartment commands a significant premium over the $620,000 suburb median, reflecting its exclusive 34th-floor position with city views and immediate light rail access for a premium Parramatta lifestyle. While offering substantial space at 178m², its 1.4% yield and year-one cashflow of -$32,008, reflected in an ASPIRE Score™ of 57/100, position it as a long-term capital growth play within one of Sydney’s strongest growth corridors, where unit values have risen 28.2% over five years.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level34
AspectBuilding L22 - L40
Deposit (20%)$425,000
Loan Amount$1,700,000

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD