Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 607
Level 6
2-Bedroom with City Views Residences
Harris Tower — Unit 607 | 2B/2B/0C
34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150
66ASPIRE
$795,000
3.7% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
0
Car Spaces
99m²
Total Area
Aspect: Building L02 - L21
Financial Analysis
Purchase Price
$795,000
NSW Stamp Duty
$30,305
Est. Weekly Rent
$572/wk
Gross Yield
3.74%
Year 1 After-Tax Cashflow
$-2,817
Est. Mortgage (80% LVR)
$898/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $795,000, this 2 bedroom apartment Parramatta investment offers a price point below the suburb's $620,000 unit median, signalling compelling entry potential. The modern 2-bed, 2-bath layout on Level 6 provides direct cityscape vistas and unbeatable light rail doorstep access for a premium urban lifestyle. While the 3.74% yield generates strong rental demand, its ASPIRE Score™ of 66 highlights a focus on long-term capital growth over immediate cashflow, with Parramatta boasting a powerful 7.8% annual unit growth.
Explore Other Residences
Related Insights
Parramatta Suburb Profile
2150 · Median $620K
Property Insights

Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes

Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend

Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr
Quick Summary
Property Typecommercial
Level6
AspectBuilding L02 - L21
Deposit (20%)$159,000
Loan Amount$636,000
Development Features
a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect.
Features include:
- On the doorstep of Robin Thomas Light Rail
- Walking distance to train station
Parramatta Westfield and an array of surrounding amenities
- Retail spaces on the ground floor providing ultimate convenience
- One
two and three bedroom apartments with views over the CBD