What is the price of Unit A3.03 at ESTE Little Bay?

Unit A3.03 is priced at $2,940,000.

How many bedrooms and bathrooms does Unit A3.03 have?

This apartment offers 3 bedrooms, 2 bathrooms, and 2 car spaces.

What is the estimated rental yield for Unit A3.03?

The estimated gross rental yield is 1.3%, with an expected rent of $720 per week.

How does the price compare to the median unit price in Little Bay?

Unit A3.03 is significantly above Little Bay's median unit price of $920,000, reflecting its size, aspect, and premium features.

What lifestyle benefits does living in Little Bay offer?

Residents enjoy direct beach access, coastal walks, a golf course, vibrant cafes, and a strong community atmosphere in a premium location.

Local Knowledge PropertyIntegrated Property Financial Advisory

CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled

About Contact

Residence

Unit A3.03

Level 3

Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences

Name: Unit A3.03 — Extraordinary Coastal Collection: Where Ocean Views Meet Architectural Excellence Residences
Brand: Ding Real Estate
Price: 2940000 AUD
Availability: InStock

ESTE — Unit A3.03 | 3B/2B/2C

11 Jennifer St Little Bay NSW 2036 · Little Bay, NSW 2036

58ASPIRE

$2,940,000

1.3% gross yield

Residence Configuration

Bedrooms

Bathrooms

Car Spaces

131.4m²

Total Area

Aspect: Building A

Financial Analysis

Purchase Price

$2,940,000

NSW Stamp Duty

$144,110

Est. Weekly Rent

$720/wk

Gross Yield

1.27%

Year 1 After-Tax Cashflow

$-45,386

Est. Mortgage (80% LVR)

$3321/wk

6.19% rate, 30yr P&I

Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While this $2.94M apartment carries a premium price versus Little Bay's $920,000 median unit price, its generous 3-bedroom configuration offers the ultimate coastal lifestyle. Its $720/week estimated rent results in a 1.27% gross yield, requiring investors to fund an estimated Year 1 after-tax cashflow shortfall of -$45,386, as reflected in its ASPIRE Score™ of 58/100.