Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1012
Level 10
Prime 2 Bed Residences
Mason Residences — Unit C1012 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$745,000
4.5% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
60m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$745,000
NSW Stamp Duty
$28,055
Est. Weekly Rent
$650/wk
Gross Yield
4.54%
Year 1 After-Tax Cashflow
+$656
Est. Mortgage (80% LVR)
$841/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Securing a high 4.54% rental yield in a suburb with a tight 1.8% vacancy rate, this $745,000 1 bedroom apartment Melrose Park investment presents a robust entry point. Positioned on the 10th floor of Building C, it offers a low-maintenance lifestyle with immediate proximity to transport and parks, aligning with the suburb’s $85,000 median income demographic. With a healthy YR1 after-tax cashflow of $656 and an ASPIRE Score™ of 70/100, this asset is engineered for strong rental demand and capital stability.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr