Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1109
Level 11
Prime 2 Bed Residences
Mason Residences — Unit C1109 | 3B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
55ASPIRE
$1,505,000
2.3% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
128m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$1,505,000
NSW Stamp Duty
$65,185
Est. Weekly Rent
$650/wk
Gross Yield
2.25%
Year 1 After-Tax Cashflow
$-16,024
Est. Mortgage (80% LVR)
$1700/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
While its current ASPIRE Score™ of 55/100 indicates a project-specific assessment, this spacious 128m² three-bedroom apartment presents a substantial footprint at $1,505,000, a notable premium to the suburb's $750,000 unit median. Positioned on the 11th floor of Building C, this three-bedroom apartment in Melrose Park offers investors a generous family-sized layout in a community prized for its strong 28.5% five-year unit growth. With an estimated rent of $650 per week against a tight 1.8% suburb vacancy, the property highlights the trade-off between high-growth locale and a calculated initial yield of 2.25% for the strategic buyer.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights

Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes

Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend

Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr