Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1111
Level 11
Prime 2 Bed Residences
Mason Residences — Unit C1111 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$750,000
4.5% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
59m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$750,000
NSW Stamp Duty
$28,280
Est. Weekly Rent
$650/wk
Gross Yield
4.51%
Year 1 After-Tax Cashflow
+$547
Est. Mortgage (80% LVR)
$847/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at the $750,000 suburb median, this 1 bedroom apartment investment unlocks a strong 4.51% rental yield and positive $547 first-year cash flow. The level 11 position in building C ensures a peaceful, light-filled retreat, perfect for professionals capitalising on Melrose Park's excellent transport links. With an ASPIRE Score of 70/100 signalling solid fundamentals, the $650/week estimated rent is strongly supported by the suburb's tight 1.8% vacancy rate.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr