Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1111
Level 11
Prime 2 Bed Residences
Mason Residences — Unit C1111 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$750,000
4.5% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
59m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$750,000
NSW Stamp Duty
$28,280
Est. Weekly Rent
$650/wk
Gross Yield
4.51%
Year 1 After-Tax Cashflow
+$547
Est. Mortgage (80% LVR)
$847/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at the $750,000 suburb median, this 1 bedroom apartment investment unlocks a strong 4.51% rental yield and positive $547 first-year cash flow. The level 11 position in building C ensures a peaceful, light-filled retreat, perfect for professionals capitalising on Melrose Park's excellent transport links. With an ASPIRE Score of 70/100 signalling solid fundamentals, the $650/week estimated rent is strongly supported by the suburb's tight 1.8% vacancy rate.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Zetland 123-Residence: A Smart Investment Guide
Explore the investment potential of Zetland's 123-Residence Executive Sanctuary, featuring a 5.1% rental yield in Sydney
Negative Gearing in Zetland: What to Expect Post-2027
Explore the impact of 2027’s negative gearing reforms on Zetland's off-the-plan apartments. Understand grandfathered rig
Explore Parramatta's $620k Light Rail Apartments
Explore Parramatta's thriving real estate scene with our comprehensive guide on the $620,000 two-bedroom apartments offe