Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit C1214
Level 12

Prime 2 Bed Residences

Mason Residences — Unit C1214 | 2B/2B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

60ASPIRE
$1,075,000
3.1% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
91
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$1,075,000
NSW Stamp Duty
$42,905
Est. Weekly Rent
$650/wk
Gross Yield
3.14%
Year 1 After-Tax Cashflow
$-6,586
Est. Mortgage (80% LVR)
$1214/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 60/100, this 2-bedroom Melrose Park apartment offers a measured entry to a suburb where unit values have risen 28.5% over five years. The prized 2-bed, 2-bath configuration on the 12th floor provides a family-scaled layout in a locale renowned for its transport links and strong community appeal. While the initial yield is 3.14%, the $650 per week estimated rent aligns with the suburb's median, tapping into dependable demand underscored by a low 1.8% vacancy rate.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level12
AspectBuilding C
Deposit (20%)$215,000
Loan Amount$860,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect