Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1311
Level 13
Prime 2 Bed Residences
Mason Residences — Unit C1311 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
66ASPIRE
$760,000
4.5% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
59m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$760,000
NSW Stamp Duty
$28,730
Est. Weekly Rent
$650/wk
Gross Yield
4.45%
Year 1 After-Tax Cashflow
+$327
Est. Mortgage (80% LVR)
$858/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This $760,000 1 bedroom apartment investment in Melrose Park delivers a compelling 4.45% yield against a suburb median of $750,000, backed by its ASPIRE Score™ of 66/100. The sought-after single-level floorplan offers a low-maintenance lifestyle in a tightly held suburb with a 1.8% vacancy rate, ensuring strong tenant demand. With positive projected first-year cashflow of $327 and immediate rental income of $650 per week, this represents a strategically priced entry into a market showing 28.5% growth over five years.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr