Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1314
Level 13
Prime 2 Bed Residences
Mason Residences — Unit C1314 | 2B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
57ASPIRE
$1,135,000
3.0% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
2
Car Spaces
91m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$1,135,000
NSW Stamp Duty
$45,605
Est. Weekly Rent
$650/wk
Gross Yield
2.98%
Year 1 After-Tax Cashflow
$-7,903
Est. Mortgage (80% LVR)
$1282/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Offering a $1,135,000 entry point below the suburb's $750,000 median unit price, this 13th-floor two-bedroom residence presents a strategic value proposition. The sought-after dual-bed, dual-bath configuration with secure parking delivers a high-quality family or professional lifestyle in a suburb noted for its strong community and 78/100 growth potential. With an ASPIRE Score of 57/100, investors can secure an asset offering a $650 weekly income stream in a rental market with a tight 1.8% vacancy rate, providing foundational stability amidst a high-growth environment.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr