Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C809
Level 8
Prime 2 Bed Residences
Mason Residences — Unit C809 | 3B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
55ASPIRE
$1,475,000
2.3% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
128m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$1,475,000
NSW Stamp Duty
$63,535
Est. Weekly Rent
$650/wk
Gross Yield
2.29%
Year 1 After-Tax Cashflow
$-15,365
Est. Mortgage (80% LVR)
$1666/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 55/100, this $1,475,000 3-bedroom apartment presents a strategic entry into Melrose Park's high-demand rental market, where units have delivered 28.5% growth over five years. This spacious 128m² level eight configuration offers practical family living in a suburb renowned for its community atmosphere and access to quality schools. The estimated $650/week rent underscores consistent tenant demand, positioning this asset for investors prioritising long-term capital appreciation over immediate yield.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr