Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 103
Level 1
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 103 | 2B/2B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
54ASPIRE
$1,410,000
2.6% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
85m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,410,000
NSW Stamp Duty
$59,960
Est. Weekly Rent
$700/wk
Gross Yield
2.58%
Year 1 After-Tax Cashflow
$-12,415
Est. Mortgage (80% LVR)
$1593/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Presenting a 2 bedroom apartment Zetland investment with a strong ASPIRE Score™ of 78/100, indicating robust long-term fundamentals in a suburb with 42.3% 5-year unit growth. This 85m² two-bedroom layout at The Avenues offers a low-maintenance lifestyle in the heart of the Green Square renewal precinct, just 4km from the CBD with exceptional walkability for professionals. While the initial yield is 2.58%, the $700/week estimated rent aligns perfectly with the suburb's median, securing stable tenant demand against a tight 2.1% vacancy rate.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr
Quick Summary
Property Typeapartment
Level1
AspectBuilding A
Deposit (20%)$282,000
Loan Amount$1,128,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.