Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit A101
Level 1
The Kensington Residences
The Kensington — Unit A101 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
57ASPIRE
$2,520,000
1.3% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
149m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$2,520,000
NSW Stamp Duty
$121,010
Est. Weekly Rent
$650/wk
Gross Yield
1.34%
Year 1 After-Tax Cashflow
$-38,301
Est. Mortgage (80% LVR)
$2846/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 3 bedroom apartment in Kensington presents a cashflow challenge with an initial yield of 1.34% and a first-year after-tax cashflow of -$38,301, reflecting its premium $2.52M price point against the suburb's $1.15M median. Unit A101 offers a spacious 149m² floorplan on level one, delivering a low-maintenance lifestyle directly adjacent to UNSW and Centennial Park, ensuring rental resilience. The property's ASPIRE Score of 57/100 signals a value-add opportunity, positioned to capitalise on Kensington's proven 28.9% five-year unit growth and consistent rental demand from the academic community.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Zetland 123-Residence: A Smart Investment Guide
Explore the investment potential of Zetland's 123-Residence Executive Sanctuary, featuring a 5.1% rental yield in Sydney
Negative Gearing in Zetland: What to Expect Post-2027
Explore the impact of 2027’s negative gearing reforms on Zetland's off-the-plan apartments. Understand grandfathered rig
Explore Parramatta's $620k Light Rail Apartments
Explore Parramatta's thriving real estate scene with our comprehensive guide on the $620,000 two-bedroom apartments offe
Quick Summary
Property Typeproject
Level1
AspectBuilding A
Deposit (20%)$504,000
Loan Amount$2,016,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.