Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 102
Level 1
Waterfront Living Secured Residences
Rhodes — Unit 102 | 1B/1B/0C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
79ASPIRE
$835,000
4.2% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
75m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$835,000
NSW Stamp Duty
$32,105
Est. Weekly Rent
$680/wk
Gross Yield
4.23%
Year 1 After-Tax Cashflow
$-405
Est. Mortgage (80% LVR)
$943/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced 1.8% under the $850,000 suburb median, Unit 102 at 1 Marquet St presents a strategically priced entry into a high-growth Rhodes market with an ASPIRE Score of 79/100. This sunny, 75m² one-bedroom residence offers a low-maintenance, connected lifestyle ideal for the young professionals fuelling the suburb's strong rental demand, evidenced by the $680 per week market rent. With an immediate 4.23% yield, investors can leverage positive cashflow fundamentals while capitalising on the suburb's 12.5% annual unit growth.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr
Quick Summary
Property Typeproject
Level1
AspectBuilding R
Deposit (20%)$167,000
Loan Amount$668,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs