Local Knowledge PropertyIntegrated Property Financial Advisory
All Suburbs

Berrilee

NSW 2159LGA: Hornsby Shire

Investment Score

72

/100

AI Intelligence Summary

Berrilee is a prestigious rural locality in Sydney's Hills District, characterized by large acreage properties ranging from 1-5+ acres that attract affluent families seeking a semi-rural lifestyle within commuting distance of Sydney. This exclusive enclave in Hornsby Shire features a mix of heritage homes, modern rural estates, and hobby farms, often with equestrian facilities and extensive gardens. The area maintains a strong rural character with limited housing stock due to rural zoning restrictions, creating scarcity value in the property market. Residents enjoy proximity to Ku-ring-gai Chase National Park and embrace an outdoor lifestyle centered around horse riding, bushwalking, and rural pursuits. The community has limited local commercial facilities and public transport, making car ownership essential, with the nearest train station at Hornsby approximately 15-20km away. Despite infrastructure limitations, Berrilee commands premium prices due to its unique rural setting, large land parcels, and exclusivity within the Sydney metropolitan area, appealing primarily to high-income professionals and families who value privacy, space, and a country lifestyle.

Strengths

  • Premium large acreage properties (1-5+ acres) offering exceptional privacy and space
  • Exclusive rural lifestyle within Sydney metropolitan area
  • Strong equestrian culture and facilities
  • Proximity to Ku-ring-gai Chase National Park for outdoor recreation

Opportunities

  • Growing demand for lifestyle properties post-COVID
  • Potential for luxury rural estate developments
  • Eco-tourism and agritourism ventures
  • Premium equestrian facility development

Considerations

  • Limited public transport requiring car dependency
  • Restricted commercial facilities necessitating travel for services
  • Rural road infrastructure with some unsealed sections
  • High property prices limiting affordability

Property Market

Median House

$2.85M

+8.5% 1yr

Rent (House)

$1,550/wk

Days on Market

65

Vacancy Rate

1.2%

Auction Clearance

72.0%

Price Growth

Type1 Year3 Year5 Year
House+8.5%+24.2%+42.8%

Rental Yields

House Yield

2.8%

Investment Scorecard

Overall Investment Score72/100
Growth Potential75/100
Cashflow Score55/100
Risk Score (lower = safer)65/100
Affordability Index25/100

Demand/Supply Ratio: 2.80

Demand exceeds supply — favourable for sellers

Tax & Financial Intelligence

CPA-grade analysis for Berrilee at median house price

House · $2.85M
Stamp Duty Estimate
Standard transfer
$139,140
First Home Buyer
$139,140
Foreign buyer surcharge
$228,000

+8% surcharge

Negative Gearing Position

Wage offset available until 1 July 2027

An established purchase today falls under the 2026 reforms. From 1 July 2027, losses on established residential property can only offset residential rental income or residential capital gains — not your salary.

Annual rent income
$80,600

$1550/wk

Interest (80% LVR @ 6.5%)
-$148,200
Other expenses (~2.5%)
-$71,250
Net rental position
-$138,850

Negatively geared

Tax benefit (39% MTR)
+$54,152

Reduces taxable income until 1 July 2027

After-tax holding cost
$84,698/yr

~$1,629/week

Land Tax Exposure
Est. land value
$1.71M

~60% of median price

Individual threshold
$1,075,000

Annual: $10,260

Trust/company threshold
$25,000 (trust)

Annual: $27,060

CPA Note: Land tax applies to your total NSW land holdings, not individual properties. Portfolio holders should aggregate all investment land values.

CGT Projection

Based on 8.6% p.a. growth (from 5-year trend), CPI indexation + 30% minimum rate, 39% MTR

5-Year Hold

Est. value
$4.30M
Capital gain
$1.29M
Assessable gain
$899,224
CGT payable
$350,697

10-Year Hold

Est. value
$6.48M
Capital gain
$3.48M
Assessable gain
$2.63M
CGT payable
$1.03M

Investor Quick Summary

Entry cost (stamp duty)

$139,140

After-tax yield

1.71%

Weekly holding cost

$1629/wk

10yr CGT (est.)

$1.03M

Estimates based on FY2025 NSW rates at median house price. Assumes 80% LVR, 6.5% interest rate, 39% marginal tax rate ($135K-$190K bracket). This calculator provides estimates for illustrative purposes only and does not constitute financial, tax, or investment advice. Results depend on assumptions that may not reflect your actual situation. Tax laws, interest rates, and market conditions change frequently. Always consult a qualified professional — such as a CPA, mortgage broker, or financial adviser — before making financial decisions. Local Knowledge Group of Companies provides integrated advisory through Local Knowledge (CPA), Local Knowledge Finance (Mortgage Brokerage), and Local Knowledge Property (Licensed Agency).

Demographics

Population

450

Median Age

47

Median Income

$145K

per annum

Family Households

78.0%

Professionals

68.0%

University Educated

72.0%

Unemployment

3.2%

Born Overseas

35.0%

Dwelling Mix

Houses: 95%Units: 2%Townhouses: 3%Total: 185

Lifestyle & Community

Walkability25/100
Public Transport2/10
Schools Rating7/10
Safety9/10
Family Friendly8/10
Cafes & Restaurants

2

Parks

8

0
Distance to CBD

42.0 km

Nearest Station: Hornsby Station

Outdoor-focused lifestyle with horse riding, bushwalking, rural pursuits, and proximity to national parklands

Interested in Berrilee?

Get a personalised buyer brief with AI-powered property intelligence for this suburb.

Request Your Free Buyer Brief

See What ASPIRE Has Found For You

Get a personalised preview of what our AI intelligence has identified for your situation — in seconds.

No spam. Your data is used only to personalise your brief.

Data sourced from multiple sources. Last updated 27 March 2026.

Browse all suburbsContact Local Knowledge