Local Knowledge PropertyIntegrated Property Financial Advisory
All Suburbs

Hillsdale

NSW 2036LGA: Bayside Council

Investment Score

78

/100

AI Intelligence Summary

Hillsdale is a well-positioned residential suburb in Sydney's eastern suburbs, located 12km from the CBD in the Bayside Local Government Area. This family-friendly suburb offers an attractive combination of proximity to Botany Bay beaches, strong community amenities, and excellent connectivity to both the city and Sydney Airport. The area is characterized by predominantly detached housing with some medium-density developments, appealing to young families and professionals seeking a coastal lifestyle with urban convenience. Property values have shown consistent growth over the past five years, driven by limited housing stock and strong demand from first home buyers and investors. The suburb benefits from quality local schools, established shopping precincts along Bunnerong Road, and multiple parks and recreational facilities. Transport connectivity is strong with regular bus services to major hubs and easy access to arterial roads. The community is culturally diverse with higher than average education levels and household incomes. Future infrastructure improvements including cycling paths and potential transport upgrades position Hillsdale for continued growth and desirability in Sydney's competitive eastern suburbs market.

Strengths

  • •Close proximity to Botany Bay beaches and recreational areas
  • •Strong connectivity to Sydney CBD and airport
  • •Well-established local amenities and shopping precincts
  • •Quality educational facilities including Hillsdale Public School

Opportunities

  • •Planned cycling infrastructure improvements
  • •Potential for medium-density residential development
  • •Growing demand from young professionals and families
  • •Future transport link considerations

Considerations

  • •Limited apartment stock restricting housing diversity
  • •Potential traffic congestion on major arterial roads
  • •Higher property prices may limit first home buyer access
  • •Limited nightlife and entertainment options

A decision, not just a search · Hillsdale

Does a promising suburb make this the right property decision?

No. Suburb data can help you shortlist, but it cannot establish the value, condition or suitability of a particular property. Compare buying, retaining your current property and waiting against your household cash flow, finance conditions and intended holding period.

Questions that could change the answer

  • What would make this location unsuitable even if its median price rises?
  • Could you meet the costs if income falls, the property is vacant or repairs are needed?
  • Are you comparing a specific property with genuinely comparable sales—or only an area average?

Evidence to obtain—not yet verified here

  • Comparable property evidence with transaction dates and relevant differences.
  • Current loan terms, household commitments and a realistic cash-flow buffer.
  • Property inspections, contract advice and ownership/tax advice where relevant.

Other options: Shortlist another property, retain what you own, reduce the budget or delay. Growth expectations alone are not a reason to proceed.

Next action: Ask a Property Advisor to connect the property evidence with your priorities, and identify the finance, tax or legal professional required for unresolved questions.

When to revisit: Revisit if the price, lending terms, inspection findings or household circumstances change.

General decision guidance—not a property assessment, personal recommendation or verified client result. Dates on surrounding market content apply to that content, not to checks on your property.

Take this question to a review

The question and suggested checks are prefilled for you to edit. No enquiry is sent until you submit and consent.

Property Market

Median House

$1.45M

+7.2% 1yr

Median Unit

$850K

+6.8% 1yr

Median Townhouse

$1.15M

Rent (House)

$900/wk

Rent (Unit)

$670/wk

Days on Market

28

Vacancy Rate

1.8%

Auction Clearance

76.0%

Price Growth

Type1 Year3 Year5 Year
House+7.2%+22.8%+45.6%
Unit+6.8%+20.4%+42.3%

Rental Yields

House Yield

3.2%

Unit Yield

4.1%

Townhouse Yield

3.6%

Investment Scorecard

Overall Investment Score78/100
Growth Potential82/100
Cashflow Score68/100
Risk Score (lower = safer)72/100
Affordability Index55/100

Demand/Supply Ratio: 1.80

Demand exceeds supply — favourable for sellers

Tax & Financial Intelligence

CPA-grade analysis for Hillsdale at median house price

Stamp Duty Estimate
Standard transfer
$62,140
First Home Buyer
$62,140
Foreign buyer surcharge
$116,000

+8% surcharge

Negative Gearing Position

Wage offset available until 1 July 2027

An established purchase today falls under the 2026 reforms. From 1 July 2027, losses on established residential property can only offset residential rental income or residential capital gains — not your salary.

Annual rent income
$46,800

$900/wk

Interest (80% LVR @ 6.5%)
-$75,400
Other expenses (~2.5%)
-$36,250
Net rental position
-$64,850

Negatively geared

Tax benefit (39% MTR)
+$25,292

Reduces taxable income until 1 July 2027

After-tax holding cost
$39,558/yr

~$761/week

Land Tax Exposure
Est. land value
$870,000

~60% of median price

Individual threshold
$1,075,000

Below threshold

Trust/company threshold
$25,000 (trust)

Annual: $13,620

CPA Note: Land tax applies to your total NSW land holdings, not individual properties. Portfolio holders should aggregate all investment land values.

CGT Projection

Based on 9.1% p.a. growth (from 5-year trend), CPI indexation + 30% minimum rate, 39% MTR

5-Year Hold

Est. value
$2.24M
Capital gain
$723,923
Assessable gain
$524,262
CGT payable
$204,462

10-Year Hold

Est. value
$3.47M
Capital gain
$1.95M
Assessable gain
$1.53M
CGT payable
$595,026

Investor Quick Summary

Entry cost (stamp duty)

$62,140

After-tax yield

1.95%

Weekly holding cost

$761/wk

10yr CGT (est.)

$595,026

Estimates based on FY2025 NSW rates at median house price. Assumes 80% LVR, 6.5% interest rate, 39% marginal tax rate ($135K-$190K bracket). This calculator provides estimates for illustrative purposes only and does not constitute financial, tax, or investment advice. Results depend on assumptions that may not reflect your actual situation. Tax laws, interest rates, and market conditions change frequently. Always consult a qualified professional — such as a CPA, mortgage broker, or financial adviser — before making financial decisions. Local Knowledge Group of Companies provides integrated advisory through Local Knowledge (CPA), Local Knowledge Finance (Mortgage Brokerage), and Local Knowledge Property (Licensed Agency).

Demographics

Population

3,200

Median Age

38

Median Income

$95K

per annum

Family Households

68.0%

Professionals

48.0%

University Educated

45.0%

Unemployment

4.2%

Born Overseas

38.0%

Dwelling Mix

Houses: 75%Units: 20%Townhouses: 5%Total: 1,280

Lifestyle & Community

Walkability72/100
Public Transport6/10
Schools Rating7/10
Safety8/10
Family Friendly9/10
Cafes & Restaurants

15

Parks

8

Hospitals

2

Distance to CBD

12.0 km

Nearest Station: Green Square Station

Coastal suburban lifestyle with beach access, local cafes, parks, and community activities

Interested in Hillsdale?

Get a personalised buyer brief with AI-powered property intelligence for this suburb.

Request Your Free Buyer Brief

See What ASPIRE Has Found For You

Get a personalised preview of what our AI intelligence has identified for your situation — in seconds.

No spam. Your data is used only to personalise your brief.

Data sourced from multiple sources. Last updated 11 April 2026.

Browse all suburbs • Contact Local Knowledge