Local Knowledge PropertyIntegrated Property Financial Advisory
All Suburbs

Phillip Bay

NSW 2036LGA: Randwick

Investment Score

78

/100

AI Intelligence Summary

Phillip Bay is an exclusive waterfront locality in Sydney's Eastern Suburbs, situated within Randwick City Council area. This premium residential enclave offers direct access to Botany Bay and commands some of the highest property values in the region due to its waterfront position and proximity to the CBD. The area is characterized by low-density residential development with larger blocks accommodating luxury homes and premium apartments. With limited commercial amenities, residents typically travel to nearby suburbs for shopping and services, while enjoying immediate access to waterfront recreation and being within easy reach of Eastern Suburbs beaches. The suburb attracts affluent professionals and established families seeking a prestigious address with natural amenities. Transport options are primarily road-based, with limited public transport requiring connections to major routes. The property market remains strong despite low turnover due to limited stock, with waterfront properties commanding significant premiums. Investment appeal is driven by scarcity value and the enduring desirability of waterfront Eastern Suburbs locations.

Strengths

  • •Prime waterfront location with direct Botany Bay access
  • •Prestigious Eastern Suburbs address with high property values
  • •Low-density residential character with larger block sizes
  • •Close proximity to Sydney CBD and airport

Opportunities

  • •Potential for luxury residential redevelopment projects
  • •Growing demand for waterfront lifestyle properties
  • •Infrastructure improvements in broader Eastern Suburbs
  • •Increasing appeal of work-from-home waterfront locations

Considerations

  • •Limited local commercial amenities and shopping options
  • •Restricted public transport connectivity
  • •High property prices creating affordability barriers
  • •Small suburb size limiting housing stock availability

A decision, not just a search · Phillip Bay

Does a promising suburb make this the right property decision?

No. Suburb data can help you shortlist, but it cannot establish the value, condition or suitability of a particular property. Compare buying, retaining your current property and waiting against your household cash flow, finance conditions and intended holding period.

Questions that could change the answer

  • What would make this location unsuitable even if its median price rises?
  • Could you meet the costs if income falls, the property is vacant or repairs are needed?
  • Are you comparing a specific property with genuinely comparable sales—or only an area average?

Evidence to obtain—not yet verified here

  • Comparable property evidence with transaction dates and relevant differences.
  • Current loan terms, household commitments and a realistic cash-flow buffer.
  • Property inspections, contract advice and ownership/tax advice where relevant.

Other options: Shortlist another property, retain what you own, reduce the budget or delay. Growth expectations alone are not a reason to proceed.

Next action: Ask a Property Advisor to connect the property evidence with your priorities, and identify the finance, tax or legal professional required for unresolved questions.

When to revisit: Revisit if the price, lending terms, inspection findings or household circumstances change.

General decision guidance—not a property assessment, personal recommendation or verified client result. Dates on surrounding market content apply to that content, not to checks on your property.

Take this question to a review

The question and suggested checks are prefilled for you to edit. No enquiry is sent until you submit and consent.

Property Market

Median House

$2.15M

+4.2% 1yr

Median Unit

$1.75M

+3.8% 1yr

Median Townhouse

$1.95M

Rent (House)

$1,150/wk

Rent (Unit)

$950/wk

Days on Market

42

Vacancy Rate

1.8%

Auction Clearance

72.0%

Price Growth

Type1 Year3 Year5 Year
House+4.2%+18.5%+35.2%
Unit+3.8%+16.2%+32.1%

Rental Yields

House Yield

2.8%

Unit Yield

3.2%

Townhouse Yield

3.0%

Investment Scorecard

Overall Investment Score78/100
Growth Potential75/100
Cashflow Score62/100
Risk Score (lower = safer)75/100
Affordability Index45/100

Demand/Supply Ratio: 2.10

Demand exceeds supply — favourable for sellers

Tax & Financial Intelligence

CPA-grade analysis for Phillip Bay at median house price

Stamp Duty Estimate
Standard transfer
$100,640
First Home Buyer
$100,640
Foreign buyer surcharge
$172,000

+8% surcharge

Negative Gearing Position

Wage offset available until 1 July 2027

An established purchase today falls under the 2026 reforms. From 1 July 2027, losses on established residential property can only offset residential rental income or residential capital gains — not your salary.

Annual rent income
$59,800

$1150/wk

Interest (80% LVR @ 6.5%)
-$111,800
Other expenses (~2.5%)
-$53,750
Net rental position
-$105,750

Negatively geared

Tax benefit (39% MTR)
+$41,243

Reduces taxable income until 1 July 2027

After-tax holding cost
$64,507/yr

~$1,241/week

Land Tax Exposure
Est. land value
$1.29M

~60% of median price

Individual threshold
$1,075,000

Annual: $3,540

Trust/company threshold
$25,000 (trust)

Annual: $20,340

CPA Note: Land tax applies to your total NSW land holdings, not individual properties. Portfolio holders should aggregate all investment land values.

CGT Projection

Based on 7.0% p.a. growth (from 5-year trend), CPI indexation + 30% minimum rate, 39% MTR

5-Year Hold

Est. value
$3.02M
Capital gain
$759,737
Assessable gain
$462,572
CGT payable
$180,403

10-Year Hold

Est. value
$4.25M
Capital gain
$1.98M
Assessable gain
$1.35M
CGT payable
$526,673

Investor Quick Summary

Entry cost (stamp duty)

$100,640

After-tax yield

1.71%

Weekly holding cost

$1241/wk

10yr CGT (est.)

$526,673

Estimates based on FY2025 NSW rates at median house price. Assumes 80% LVR, 6.5% interest rate, 39% marginal tax rate ($135K-$190K bracket). This calculator provides estimates for illustrative purposes only and does not constitute financial, tax, or investment advice. Results depend on assumptions that may not reflect your actual situation. Tax laws, interest rates, and market conditions change frequently. Always consult a qualified professional — such as a CPA, mortgage broker, or financial adviser — before making financial decisions. Local Knowledge Group of Companies provides integrated advisory through Local Knowledge (CPA), Local Knowledge Finance (Mortgage Brokerage), and Local Knowledge Property (Licensed Agency).

Demographics

Population

450

Median Age

42

Median Income

$145K

per annum

Family Households

68.0%

Professionals

52.0%

University Educated

48.0%

Unemployment

3.2%

Born Overseas

35.0%

Dwelling Mix

Houses: 65%Units: 28%Townhouses: 7%Total: 185

Lifestyle & Community

Walkability45/100
Public Transport4/10
Schools Rating7/10
Safety9/10
Family Friendly8/10
Cafes & Restaurants

8

Parks

6

Hospitals

1

Distance to CBD

13.0 km

Nearest Station: Green Square Station

Premium waterfront living with access to boating, fishing, and water sports, complemented by proximity to Eastern Suburbs beaches and recreational facilities.

Interested in Phillip Bay?

Get a personalised buyer brief with AI-powered property intelligence for this suburb.

Request Your Free Buyer Brief

See What ASPIRE Has Found For You

Get a personalised preview of what our AI intelligence has identified for your situation — in seconds.

No spam. Your data is used only to personalise your brief.

Data sourced from multiple sources. Last updated 28 March 2026.

Browse all suburbs • Contact Local Knowledge