Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1004
Level 10
Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences
Falcon & Alexander — Unit 1004 | 1B/1B/0C
8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065
64ASPIRE
$1,520,000
2.2% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
72m²
Total Area
Aspect: Building F
Financial Analysis
Purchase Price
$1,520,000
NSW Stamp Duty
$66,010
Est. Weekly Rent
$650/wk
Gross Yield
2.22%
Year 1 After-Tax Cashflow
$-16,353
Est. Mortgage (80% LVR)
$1717/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $1,520,000, this 1 bedroom apartment Crows Nest investment offers a secure entry to a suburb with 12.2% annual unit growth, albeit with a current yield of 2.22%. Unit 1004 delivers a premium, low-maintenance lifestyle on the 10th floor, perfectly positioned for professionals leveraging the new metro and vibrant Willoughby Road precinct. With an ASPIRE Score™ of 64/100, investors should note the first-year after-tax cashflow position of -$16,353, prioritising long-term capital appreciation in this high-growth market over immediate rental income.
Explore Other Residences
Related Insights
Crows Nest Suburb Profile
2065 · Median $950K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr