Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1104
Level 11

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1104 | 1B/1B/0C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

64ASPIRE
$1,540,000
2.2% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
0
Car Spaces
72
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$1,540,000
NSW Stamp Duty
$67,110
Est. Weekly Rent
$650/wk
Gross Yield
2.19%
Year 1 After-Tax Cashflow
$-16,792
Est. Mortgage (80% LVR)
$1739/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Commanding an $1.54 million price point, this 1 bedroom apartment Crows Nest investment sits 62% above the suburb's median, targeting premium capital growth. Unit 1104 offers a low-maintenance, high-convenience lifestyle on level 11, perfectly positioned for the new metro and Willoughby Road's vibrant scene. The 64/100 ASPIRE Score™ highlights a strategy for long-term wealth building over immediate yield, with its $650/wk rent supported by Crows Nest's ultra-low 1.8% vacancy rate.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level11
AspectBuilding F
Deposit (20%)$308,000
Loan Amount$1,232,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity