Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 1204
Level 12
Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences
Falcon & Alexander — Unit 1204 | 1B/1B/0C
8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065
64ASPIRE
$1,560,000
2.2% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
72m²
Total Area
Aspect: Building F
Financial Analysis
Purchase Price
$1,560,000
NSW Stamp Duty
$68,210
Est. Weekly Rent
$650/wk
Gross Yield
2.17%
Year 1 After-Tax Cashflow
$-17,231
Est. Mortgage (80% LVR)
$1762/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Positioned above Crows Nest's $950,000 median, this level 12 residence demands attention despite its 2.17% yield, underscored by a 64/100 ASPIRE Score. This 72m² 1 bedroom apartment is engineered for the metro-centric professional, offering walkable access to the new station and Willoughby Road's vibrant scene. The estimated $650/wk rent taps into high demand, yet investors should note the first-year after-tax cashflow of -$17,231, factoring in $68,210 stamp duty for this exclusive 1 bedroom apartment Crows Nest investment.
Explore Other Residences
Related Insights
Crows Nest Suburb Profile
2065 · Median $950K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr