Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1403
Level 14

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1403 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$3,400,000
1.0% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
118
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$3,400,000
NSW Stamp Duty
$169,410
Est. Weekly Rent
$650/wk
Gross Yield
0.99%
Year 1 After-Tax Cashflow
$-57,614
Est. Mortgage (80% LVR)
$3840/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 61/100, this $3.4 million apartment offers a distinct capital growth play in a suburb where unit values have surged 12.2% in a year. This premium 118m², three-bedroom sanctuary on the 14th floor delivers a luxurious, low-maintenance lifestyle moments from the new Crows Nest Metro. While the $650/week rent yields 0.99%, the investment thesis is anchored in Crows Nest's 42.1% five-year growth and profound undersupply, with a vacancy rate of just 1.8%.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level14
AspectBuilding F
Deposit (20%)$680,000
Loan Amount$2,720,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity