Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1806
Level 18

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1806 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,810,000
1.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
94
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,810,000
NSW Stamp Duty
$136,960
Est. Weekly Rent
$650/wk
Gross Yield
1.20%
Year 1 After-Tax Cashflow
$-44,665
Est. Mortgage (80% LVR)
$3174/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a median unit price of $950,000, this $2.81 million 2 bedroom apartment Crows Nest investment commands a premium for its 18th-floor vantage point and immediate proximity to the new metro station. Its $650 per week rental income generates a 1.2% yield, reflecting a classic Lower North Shore trade-off of strong capital growth for cashflow. The resulting first-year after-tax cashflow of -$44,665 is offset by the suburb's exceptional 12.2% annual growth, as quantified by its 62/100 ASPIRE Score™.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level18
AspectBuilding F
Deposit (20%)$562,000
Loan Amount$2,248,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity