Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 2003
Level 20

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 2003 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$3,800,000
0.9% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
118
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$3,800,000
NSW Stamp Duty
$266,000
Est. Weekly Rent
$650/wk
Gross Yield
0.89%
Year 1 After-Tax Cashflow
$-66,393
Est. Mortgage (80% LVR)
$4292/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a 42.1% median unit price growth over five years, this $3.8 million Crows Nest investment offers a premium 3 bed, 2 bath, 2 car residence on the 20th floor. This high-end apartment provides a sophisticated urban lifestyle within 5.2km of the CBD, capitalising on the suburb's 88/100 walkability and new metro station. Its ASPIRE Score™ of 61/100 indicates a luxury acquisition with strong capital growth credentials, evidenced by the suburb's tight 1.8% vacancy rate promising robust rental demand.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level20
AspectBuilding F
Deposit (20%)$760,000
Loan Amount$3,040,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity