Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 2005
Level 20

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 2005 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,870,000
1.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
92
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,870,000
NSW Stamp Duty
$140,260
Est. Weekly Rent
$650/wk
Gross Yield
1.18%
Year 1 After-Tax Cashflow
$-45,982
Est. Mortgage (80% LVR)
$3242/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned against a suburb median of $950,000, this $2,870,000 apartment presents a premium, high-hold strategy for investors targeting Crows Nest's 12.2% annual growth. The two-bedroom, two-bathroom configuration on the twentieth floor offers a luxury urban lifestyle directly connected to the new metro station. The property's ASPIRE Score™ of 62/100 reflects its substantial entry cost, with investors anticipating capital growth to offset the first-year cashflow position of -$45,982.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level20
AspectBuilding F
Deposit (20%)$574,000
Loan Amount$2,296,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity