Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 2103
Level 21
Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences
Falcon & Alexander — Unit 2103 | 3B/2B/2C
8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065
61ASPIRE
$3,850,000
0.9% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
118m²
Total Area
Aspect: Building F
Financial Analysis
Purchase Price
$3,850,000
NSW Stamp Duty
$269,500
Est. Weekly Rent
$650/wk
Gross Yield
0.88%
Year 1 After-Tax Cashflow
$-67,491
Est. Mortgage (80% LVR)
$4349/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
While this 3 bedroom apartment Crows Nest investment commands a premium price of $3.85M, its ASPIRE Score™ of 61/100 signals a strategic, long-term capital growth play in a suburb where unit prices have surged 42.1% over five years. The 21st-floor residence offers a substantial 118m² layout in a new metro-adjacent building, targeting the luxury downsizer market. Initial analysis shows a negative cashflow of $-67,491 in year one, positioning this for investors focused on leveraging Crows Nest's 12.2% annual growth over immediate yield.
Explore Other Residences
Related Insights
Crows Nest Suburb Profile
2065 · Median $950K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr