Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1104
Level 11

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

ST. GERMAIN — Unit 1104 | 3B/2B/2C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

51ASPIRE
$2,220,000
1.6% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
115m²
Total Area
Aspect: Building A

Financial Analysis

Purchase Price
$2,220,000
NSW Stamp Duty
$104,510
Est. Weekly Rent
$700/wk
Gross Yield
1.64%
Year 1 After-Tax Cashflow
$-30,193
Est. Mortgage (80% LVR)
$2508/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 51/100, this 3 bedroom apartment Zetland investment is positioned for investors prioritising capital growth over immediate yield. Unit 1104 offers a spacious 115m² floorplan with three bedrooms and two car spaces, designed for professional sharers or a family seeking urban convenience. The estimated weekly rent of $700 translates to a 1.64% yield, with a first-year cashflow projection of -$30,193 highlighting a strategy reliant on Zetland's strong 42.3% five-year unit growth.

Explore Other Residences

Unit 103
1 bed · Level 1
$940K
Unit 106
1 bed · Level 1
$980K
Unit 104
1 bed · Level 1
$1.04M
Unit 105
1 bed · Level 1
$1.07M
Unit 108
1 bed · Level 1
$1.18M
Unit 103
2 bed · Level 1
$1.41M

Related Insights

Zetland Suburb Profile
2017 · Median $720K
Property Insights
Zetland 123-Residence: A Smart Investment Guide
Zetland 123-Residence: A Smart Investment Guide
Explore the investment potential of Zetland's 123-Residence Executive Sanctuary, featuring a 5.1% rental yield in Sydney
Negative Gearing in Zetland: What to Expect Post-2027
Negative Gearing in Zetland: What to Expect Post-2027
Explore the impact of 2027’s negative gearing reforms on Zetland's off-the-plan apartments. Understand grandfathered rig
Explore Parramatta's $620k Light Rail Apartments
Explore Parramatta's $620k Light Rail Apartments
Explore Parramatta's thriving real estate scene with our comprehensive guide on the $620,000 two-bedroom apartments offe
All EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level11
AspectBuilding A
Deposit (20%)$444,000
Loan Amount$1,776,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.