Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1302
Level 13

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

ST. GERMAIN — Unit 1302 | 3B/2B/2C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

50ASPIRE
$2,820,000
1.3% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
132m²
Total Area
Aspect: Building A

Financial Analysis

Purchase Price
$2,820,000
NSW Stamp Duty
$137,510
Est. Weekly Rent
$700/wk
Gross Yield
1.29%
Year 1 After-Tax Cashflow
$-43,361
Est. Mortgage (80% LVR)
$3185/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With an ASPIRE Score™ of 50/100, this property presents a significant cashflow challenge, projecting a first-year after-tax shortfall of -$43,361. This substantial 3-bedroom apartment in Zetland offers 132m² of internal space in the premier 'Avenues' complex, suited for professional sharers seeking direct CBD proximity. For a $2,820,000 outlay, investors must prioritise long-term capital growth over immediate yield, given its current 1.29% return sits well below Zetland's 5.1% unit average.

Explore Other Residences

Unit 103
1 bed · Level 1
$940K
Unit 106
1 bed · Level 1
$980K
Unit 104
1 bed · Level 1
$1.04M
Unit 105
1 bed · Level 1
$1.07M
Unit 108
1 bed · Level 1
$1.18M
Unit 103
2 bed · Level 1
$1.41M

Related Insights

Zetland Suburb Profile
2017 · Median $720K
Property Insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Luxury Awaits: Kensington NSW 2033 Apartments
Luxury Awaits: Kensington NSW 2033 Apartments
Discover why The Kensington, just 6km from Sydney CBD, offers unparalleled luxury and high rental yields, making it a pr
All EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level13
AspectBuilding A
Deposit (20%)$564,000
Loan Amount$2,256,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.