Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 303
Level 3
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
VICTORIA — Unit 303 | 1B/1B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
60ASPIRE
$960,000
3.8% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
59m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$960,000
NSW Stamp Duty
$37,730
Est. Weekly Rent
$700/wk
Gross Yield
3.79%
Year 1 After-Tax Cashflow
$-2,539
Est. Mortgage (80% LVR)
$1084/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $960,000, this investment presents a unique value proposition in Zetland's $720,000 median unit market. This 59 sqm 1 bedroom apartment Zetland investment offers a convenient lock-and-leave lifestyle, perfectly configured for the suburb's high-rental-demand demographic. With a vacancy rate of just 2.1%, securing a tenant for the estimated $700 weekly rent is highly probable, providing a solid foundation for long-term growth despite the initial cashflow position.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Macquarie Park vs The Neighbourhood: 2113's Value Insights
Discover the key differences between Macquarie Park and The Neighbourhood in 2113, as we analyze property values, invest
Rhodes Living Profile: Walkability & Community Insights
Discover why Rhodes is a top-rated suburb for walkability and community vibes, blending easy transport access with a vib
Mastering Rhodes Unit Acquisition: A Financial Guide
Unlock the secrets of successful property investment in Sydney with our comprehensive guide on navigating stamp duty, op
Quick Summary
Property Typeapartment
Level3
AspectBuilding B
Deposit (20%)$192,000
Loan Amount$768,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.