Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 309
Level 3

EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences

ST. GERMAIN — Unit 309 | 2B/2B/1C

130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017

53ASPIRE
$1,575,000
2.3% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
95
Total Area
Aspect: Building A

Financial Analysis

Purchase Price
$1,575,000
NSW Stamp Duty
$69,035
Est. Weekly Rent
$700/wk
Gross Yield
2.31%
Year 1 After-Tax Cashflow
$-16,037
Est. Mortgage (80% LVR)
$1779/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This $1,575,000 apartment at The Avenues commands a premium of $855,000 over the suburb median, yet its ASPIRE Score of 53/100 highlights a compromised investment profile. This 95m², north-facing configuration in Building A offers a convenient urban lifestyle 4km from the CBD, situated on a quiet level with secure parking. The estimated $700/week rent translates to a 2.31% yield, creating a first-year cashflow deficit of $-16,037 and emphasising the critical need for strategic financial planning in this prime 2 bedroom apartment Zetland investment.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeapartment
Level3
AspectBuilding A
Deposit (20%)$315,000
Loan Amount$1,260,000

Development Features

Parkside Apartments in East Zetland Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland. Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door. Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.