Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 404
Level 4
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
VICTORIA — Unit 404 | 3B/2B/2C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
52ASPIRE
$1,965,000
1.9% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
124m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$1,965,000
NSW Stamp Duty
$90,485
Est. Weekly Rent
$700/wk
Gross Yield
1.85%
Year 1 After-Tax Cashflow
$-24,596
Est. Mortgage (80% LVR)
$2219/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of just 52/100, this 3 bedroom apartment investment in Zetland presents significant financial headwinds. This spacious 124m² floorplan offers generous dual-bathroom living for professionals or sharers, situated in the heart of the vibrant Green Square precinct. The estimated annual after-tax cashflow of -$24,596 necessitates a long-term, growth-focused strategy, leveraging Zetland's strong 42.3% five-year unit growth to offset the initial 1.85% yield.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Negative Gearing Changes 2027: What Investors Must Know
Navigating the 2027 negative gearing changes? Discover how Crows Nest's grandfathered status impacts investors versus ne
Little Bay's $920K Median: Your Investment Blueprint
Discover how Little Bay's $920K median property price can inform your investment strategies, from optimizing stamp duty
Zetland Apartment Investment Guide: Yield & Growth Insights
Unlock the potential of Zetland apartments with a 5.1% rental yield and a strategic view on growth. Navigate post-2027 t
Quick Summary
Property Typeapartment
Level4
AspectBuilding B
Deposit (20%)$393,000
Loan Amount$1,572,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.