Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 801
Level 8
EXECUTIVE SANCTUARY IN SYDNEY'S MOST CONNECTED PRECINCT Residences
ST. GERMAIN — Unit 801 | 2B/2B/1C
130 Joynton Ave Zetland NSW 2017 · Zetland, NSW 2017
51ASPIRE
$2,180,000
1.7% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
171m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$2,180,000
NSW Stamp Duty
$102,310
Est. Weekly Rent
$700/wk
Gross Yield
1.67%
Year 1 After-Tax Cashflow
$-29,315
Est. Mortgage (80% LVR)
$2462/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 2 bedroom apartment in Zetland presents a significant financial commitment at $2,180,000, with a first-year cashflow deficit of $-29,315, reflecting its investment-focused ASPIRE Score of 51/100. Unit 801 offers a premium 171m² floorplan, delivering spacious urban living 4km from the CBD. Savvy investors should note the $102,310 stamp duty outlay and consider how this asset's $700/week rental yield of 1.67% aligns with long-term capital growth strategies in the high-demand Zetland precinct.
Explore Other Residences
Related Insights
Zetland Suburb Profile
2017 · Median $720K
Property Insights
Zetland 123-Residence: A Smart Investment Guide
Explore the investment potential of Zetland's 123-Residence Executive Sanctuary, featuring a 5.1% rental yield in Sydney
Negative Gearing in Zetland: What to Expect Post-2027
Explore the impact of 2027’s negative gearing reforms on Zetland's off-the-plan apartments. Understand grandfathered rig
Explore Parramatta's $620k Light Rail Apartments
Explore Parramatta's thriving real estate scene with our comprehensive guide on the $620,000 two-bedroom apartments offe
Quick Summary
Property Typeapartment
Level8
AspectBuilding A
Deposit (20%)$436,000
Loan Amount$1,744,000
Development Features
Parkside Apartments in East Zetland
Welcome to The Avenues by Deicorp. Where peaceful gardens and tree-lined avenues create an oasis parkside neighbourhood in the heart of East Zetland. Your private sanctuary sheltered from the pace of urban life yet surrounded by a circle of inner-city villages. A place of vibrancy or quiet retreat in Sydney’s metropolitan heartland.
Elegantly-appointed apartments offer seamless indoor-outdoor space
immersed in private internal gardens and the backdrop of Gunyama Park. Enjoy beautiful arrivals through open archways that transition from the bustle of the city to the sanctuary of home
with your own onsite café and retail scene for true local living and everyday essentials. A new village haven set amongst leafy neighbourhood avenues to retreat
relax and re-energise
with the city always at your door.
Located directly across from Gunyama Park and Green Square Primary School
as well as walking distance to Green Square Train Station
The Avenues allows for a calm and connected lifestyle.