Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit A402
Level 4
The Kensington Residences
The Kensington — Unit A402 | 2B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
58ASPIRE
$2,235,000
1.5% gross yield
Residence Configuration
2
Bedrooms
1
Bathroom
1
Car Space
119m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$2,235,000
NSW Stamp Duty
$105,335
Est. Weekly Rent
$650/wk
Gross Yield
1.51%
Year 1 After-Tax Cashflow
$-32,045
Est. Mortgage (80% LVR)
$2524/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of just 58/100, this $2,235,000 unit offers a fundamentally different proposition to Kensington's $1.15M median. This 119m², two-bedroom apartment provides a spacious, high-floor sanctuary for an owner-occupier lifestyle, positioned just 6km from the CBD. The resulting $32,045 annual after-tax cashflow deficit highlights an investor's prioritisation of asset growth over immediate yield in this high-demand, 2.1% vacancy rate enclave.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Negative Gearing Changes 2027: What Investors Must Know
Navigating the 2027 negative gearing changes? Discover how Crows Nest's grandfathered status impacts investors versus ne
Little Bay's $920K Median: Your Investment Blueprint
Discover how Little Bay's $920K median property price can inform your investment strategies, from optimizing stamp duty
Zetland Apartment Investment Guide: Yield & Growth Insights
Unlock the potential of Zetland apartments with a 5.1% rental yield and a strategic view on growth. Navigate post-2027 t
Quick Summary
Property Typeproject
Level4
AspectBuilding A
Deposit (20%)$447,000
Loan Amount$1,788,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.