Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit B401
Level 4
The Kensington Residences
The Kensington — Unit B401 | 3B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
57ASPIRE
$2,270,000
1.5% gross yield
Residence Configuration
3
Bedrooms
1
Bathroom
1
Car Space
120m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$2,270,000
NSW Stamp Duty
$107,260
Est. Weekly Rent
$650/wk
Gross Yield
1.49%
Year 1 After-Tax Cashflow
$-32,814
Est. Mortgage (80% LVR)
$2564/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
While its ASPIRE Score™ of 57/100 requires investor consideration, this spacious 120m² three-bedroom apartment offers a generous footprint in a premier academic precinct. Unit B401 provides a family-scaled layout in 'The Kensington,' positioned for the enduring rental demand driven by UNSW, just 6km from the CBD. With an estimated rent of $650 per week against a $2,270,000 price, investors should note the yield of 1.49% and anticipate negative cashflow, focusing instead on the suburb's strong 28.9% five-year unit growth for long-term capital strategy.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Negative Gearing Changes 2027: What Investors Must Know
Navigating the 2027 negative gearing changes? Discover how Crows Nest's grandfathered status impacts investors versus ne
Little Bay's $920K Median: Your Investment Blueprint
Discover how Little Bay's $920K median property price can inform your investment strategies, from optimizing stamp duty
Zetland Apartment Investment Guide: Yield & Growth Insights
Unlock the potential of Zetland apartments with a 5.1% rental yield and a strategic view on growth. Navigate post-2027 t
Quick Summary
Property Typeproject
Level4
AspectBuilding B
Deposit (20%)$454,000
Loan Amount$1,816,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.