Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit B401
Level 4

The Kensington Residences

The Kensington — Unit B401 | 3B/1B/1C

151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033

57ASPIRE
$2,270,000
1.5% gross yield

Residence Configuration

3
Bedrooms
1
Bathroom
1
Car Space
120
Total Area
Aspect: Building B

Financial Analysis

Purchase Price
$2,270,000
NSW Stamp Duty
$107,260
Est. Weekly Rent
$650/wk
Gross Yield
1.49%
Year 1 After-Tax Cashflow
$-32,814
Est. Mortgage (80% LVR)
$2564/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While its ASPIRE Score™ of 57/100 requires investor consideration, this spacious 120m² three-bedroom apartment offers a generous footprint in a premier academic precinct. Unit B401 provides a family-scaled layout in 'The Kensington,' positioned for the enduring rental demand driven by UNSW, just 6km from the CBD. With an estimated rent of $650 per week against a $2,270,000 price, investors should note the yield of 1.49% and anticipate negative cashflow, focusing instead on the suburb's strong 28.9% five-year unit growth for long-term capital strategy.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level4
AspectBuilding B
Deposit (20%)$454,000
Loan Amount$1,816,000

Development Features

Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.