Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit B402
Level 4
The Kensington Residences
The Kensington — Unit B402 | 2B/1B/1C
151 Anzac Pde Kensington NSW 2033 · Kensington, NSW 2033
58ASPIRE
$2,185,000
1.6% gross yield
Residence Configuration
2
Bedrooms
1
Bathroom
1
Car Space
109m²
Total Area
Aspect: Building B
Financial Analysis
Purchase Price
$2,185,000
NSW Stamp Duty
$102,585
Est. Weekly Rent
$650/wk
Gross Yield
1.55%
Year 1 After-Tax Cashflow
$-30,948
Est. Mortgage (80% LVR)
$2468/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This premium 2 bedroom apartment investment in Kensington presents a compelling alternative, priced $1,035,000 above the suburb's median unit price for a significantly larger 109m² footprint. While its ASPIRE Score™ of 58/100 highlights a lower initial yield of 1.55%, Unit B402 offers access to unparalleled lifestyle benefits, including direct UNSW proximity and a prime 6km CBD location, securing strong tenant demand. The estimated first-year after-tax cashflow position of -$30,948 underscores a strategy focused on long-term capital growth within a suburb achieving 6.8% annual unit growth.
Explore Other Residences
Related Insights
Kensington Suburb Profile
2033 · Median $1.15M
Property Insights
Kensington vs Crows Nest: Unpacking Property Value
Explore the investment potential of Kensington compared to Crows Nest, Zetland, and East Sydney, revealing key insights
Kensington Investment Blueprint: Grow with $1.15M Apartments
Unlock financial growth with the Kensington Investment Blueprint, your guide to maximizing yields and engineering succes
Kensington Property Buying Blueprint for Smart Investors
Unlock the secrets to smarter property investment in Kensington, NSW. Learn how to minimize stamp duty and optimize lend
Quick Summary
Property Typeproject
Level4
AspectBuilding B
Deposit (20%)$437,000
Loan Amount$1,748,000
Development Features
Airconditioning balconiesYour private oasis in Sydney's Eastern Suburbs
Understated luxury meets uncompromising quality in The Kensington’s chic living spaces
built for your comfort. Timeless beauty is defined by curved edges and a classic palette
making way for designer accents where no detail has been spared. With its generous open plan layout
enjoy an amplified sense of space that seamlessly flows from indoor to outdoor living.