Local Knowledge PropertyIntegrated Property Financial Advisory
Residence
Unit 1606
Level 16

Waterfront Living Secured Residences

Rhodes — Unit 1606 | 2B/2B/1C

1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138

66ASPIRE
$1,300,000
2.7% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
83
Total Area
Aspect: Building R

Financial Analysis

Purchase Price
$1,300,000
NSW Stamp Duty
$53,910
Est. Weekly Rent
$680/wk
Gross Yield
2.72%
Year 1 After-Tax Cashflow
$-10,610
Est. Mortgage (80% LVR)
$1468/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $1,300,000, this architecturally designed two-bedroom residence offers a premium lifestyle proposition positioned just below the suburb's $850,000 median unit price. On the 16th floor with a northerly aspect in building R, it delivers modern low-maintenance living for professionals seeking direct access to the Rhodes waterfront and retail precinct. While the estimated yield is 2.72%, the unit's strong ASPIRE Score of 66/100 is underpinned by the suburb's compelling 12.5% annual growth and a tight 1.8% vacancy rate signalling robust long-term capital potential.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeproject
Level16
AspectBuilding R
Deposit (20%)$260,000
Loan Amount$1,040,000

Development Features

**FEATURE HIGHLIGHTS** • **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access • **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty • **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside • **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views • **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs