Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 2401
Level 24
Waterfront Living Secured Residences
Rhodes — Unit 2401 | 3B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
63ASPIRE
$2,285,000
1.6% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
1
Car Space
110m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$2,285,000
NSW Stamp Duty
$108,085
Est. Weekly Rent
$680/wk
Gross Yield
1.55%
Year 1 After-Tax Cashflow
$-32,229
Est. Mortgage (80% LVR)
$2581/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With an ASPIRE Score™ of 63/100, this $2,285,000 three-bedroom apartment in Rhodes presents a high-quality lifestyle asset, where its $108,085 stamp duty outlay is offset by its prime 24th-floor position offering curated urban sophistication. The configuration delivers strong appeal for professional sharers or families, aligning with the suburb's $680 median weekly rent and 1.8% vacancy rate, translating to reliable tenant demand despite the calculated 1.55% yield.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Macquarie Park vs The Neighbourhood: 2113's Value Insights
Discover the key differences between Macquarie Park and The Neighbourhood in 2113, as we analyze property values, invest
Rhodes Living Profile: Walkability & Community Insights
Discover why Rhodes is a top-rated suburb for walkability and community vibes, blending easy transport access with a vib
Mastering Rhodes Unit Acquisition: A Financial Guide
Unlock the secrets of successful property investment in Sydney with our comprehensive guide on navigating stamp duty, op
Quick Summary
Property Typeproject
Level24
AspectBuilding R
Deposit (20%)$457,000
Loan Amount$1,828,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs