Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 307
Level 3
Waterfront Living Secured Residences
Rhodes — Unit 307 | 1B/1B/0C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
75ASPIRE
$915,000
3.9% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
92m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$915,000
NSW Stamp Duty
$35,705
Est. Weekly Rent
$680/wk
Gross Yield
3.86%
Year 1 After-Tax Cashflow
$-2,161
Est. Mortgage (80% LVR)
$1034/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 1 bedroom apartment at 1 Marquet St represents a strategic entry into Rhodes, priced at a competitive $915,000 which is closely aligned with the suburb's $850,000 median. Unit 307 offers a premium 92m² footprint, delivering exceptional space efficiency and a vibrant, low-maintenance lifestyle ideal for the area's young professional tenant pool. With an ASPIRE Intelligence™ Score of 75/100, strong rental demand evidenced by the 1.8% vacancy rate, and estimated weekly rent of $680, this investment is engineered for stability and positioned to capitalise on the suburb's 12.5% annual growth trajectory.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Crows Nest 2026 Market Analysis: Top Sydney Villages
Discover Crows Nest's property market potential in 2026, featuring data-driven insights on unit growth, investment oppor
Discovering Little Bay Lifestyle: Affordable Coastal Living
Discover the charm of Little Bay, NSW 2036, where coastal living meets community vibes—offering a unique lifestyle witho
Parramatta vs Neighbouring Suburbs: Value Comparison
Explore the investment potential of Parramatta versus its neighboring suburbs, highlighting rental yields and ASPIRE sco
Quick Summary
Property Typeproject
Level3
AspectBuilding R
Deposit (20%)$183,000
Loan Amount$732,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs