Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 308
Level 3
Waterfront Living Secured Residences
Rhodes — Unit 308 | 1B/1B/0C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
75ASPIRE
$915,000
3.9% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
91m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$915,000
NSW Stamp Duty
$35,705
Est. Weekly Rent
$680/wk
Gross Yield
3.86%
Year 1 After-Tax Cashflow
$-2,161
Est. Mortgage (80% LVR)
$1034/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Positioned at a 7.9% premium to the suburb median, this 1-bedroom apartment at 1 Marquet St offers strategic entry into Rhodes' high-growth market, underscored by a 75/100 ASPIRE Score. The spacious 91m² floorplan provides a low-maintenance lifestyle in a premier waterfront precinct with strong transport links. With an estimated weekly rent of $680 aligning with proven local demand, investors benefit from a calculated entry point into a suburb with a 12.5% annual growth trajectory.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Zetland 123-Residence: A Smart Investment Guide
Explore the investment potential of Zetland's 123-Residence Executive Sanctuary, featuring a 5.1% rental yield in Sydney
Negative Gearing in Zetland: What to Expect Post-2027
Explore the impact of 2027’s negative gearing reforms on Zetland's off-the-plan apartments. Understand grandfathered rig
Explore Parramatta's $620k Light Rail Apartments
Explore Parramatta's thriving real estate scene with our comprehensive guide on the $620,000 two-bedroom apartments offe
Quick Summary
Property Typeproject
Level3
AspectBuilding R
Deposit (20%)$183,000
Loan Amount$732,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs