Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 3305
Level 33
Waterfront Living Secured Residences
Rhodes — Unit 3305 | 2B/2B/1C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
65ASPIRE
$1,550,000
2.3% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
85m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$1,550,000
NSW Stamp Duty
$67,660
Est. Weekly Rent
$680/wk
Gross Yield
2.28%
Year 1 After-Tax Cashflow
$-16,097
Est. Mortgage (80% LVR)
$1751/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
At $1,550,000, this high-floor, 2 bed / 2 bath apartment offers a premium position in Rhodes' tightly held market, presenting an entry point above the $850,000 median with an ASPIRE Score™ of 65/100. This north-facing residence provides a modern, low-maintenance lifestyle in a waterfront precinct renowned for its 4.2% rental yield and 12.5% annual growth. While the estimated $680/week rent results in a $-16,097 first-year cashflow, the substantial $67,660 stamp duty underscores the significant equity required for a strategic, long-term capital growth play in a high-demand suburb.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Rhodes Living Profile: Walkability & Community Insights
Discover why Rhodes is a top-rated suburb for walkability and community vibes, blending easy transport access with a vib
Mastering Rhodes Unit Acquisition: A Financial Guide
Unlock the secrets of successful property investment in Sydney with our comprehensive guide on navigating stamp duty, op
Crows Nest 2026 Market Analysis: Top Sydney Villages
Discover Crows Nest's property market potential in 2026, featuring data-driven insights on unit growth, investment oppor
Quick Summary
Property Typeproject
Level33
AspectBuilding R
Deposit (20%)$310,000
Loan Amount$1,240,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs