Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 4101
Level 41
Waterfront Living Secured Residences
Rhodes — Unit 4101 | 3B/2B/2C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
62ASPIRE
$2,975,000
1.2% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
110m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$2,975,000
NSW Stamp Duty
$146,035
Est. Weekly Rent
$680/wk
Gross Yield
1.19%
Year 1 After-Tax Cashflow
$-47,373
Est. Mortgage (80% LVR)
$3360/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Positioned 41 levels above Rhodes, this 3-bedroom apartment offers a premium perspective, trading its 1.19% yield for significant capital growth potential in a suburb where unit prices have surged 12.5% in just one year. Your estimated first-year after-tax cashflow sits at -$47,373, a strategic position reflecting a substantial investment into a high-value, 110m² floorplan designed for capital appreciation. With an ASPIRE Score of 62/100, this property represents a calculated entry into Sydney’s tightly held 3 bedroom apartment Rhodes investment market, where scarcity and waterfront renewal fuel long-term gains.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Rhodes Living Profile: Walkability & Community Insights
Discover why Rhodes is a top-rated suburb for walkability and community vibes, blending easy transport access with a vib
Mastering Rhodes Unit Acquisition: A Financial Guide
Unlock the secrets of successful property investment in Sydney with our comprehensive guide on navigating stamp duty, op
Crows Nest 2026 Market Analysis: Top Sydney Villages
Discover Crows Nest's property market potential in 2026, featuring data-driven insights on unit growth, investment oppor
Quick Summary
Property Typeproject
Level41
AspectBuilding R
Deposit (20%)$595,000
Loan Amount$2,380,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs