Local Knowledge PropertyIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit 706
Level 7
Waterfront Living Secured Residences
Rhodes — Unit 706 | 1B/1B/0C
1 Marquet St Rhodes NSW 2138 · Rhodes, NSW 2138
79ASPIRE
$845,000
4.2% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
0
Car Spaces
71m²
Total Area
Aspect: Building R
Financial Analysis
Purchase Price
$845,000
NSW Stamp Duty
$32,555
Est. Weekly Rent
$680/wk
Gross Yield
4.18%
Year 1 After-Tax Cashflow
$-624
Est. Mortgage (80% LVR)
$954/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Offering a compelling entry point at $845,000 versus the suburb median of $850,000, this one-bedroom apartment presents as a strategic, high-scoring investment with an ASPIRE Score of 79/100. The level seven residence in Building R provides a low-maintenance, lock-and-leave lifestyle perfectly aligned with Rhodes' young professional demographic, ensuring strong rental appeal. With an estimated rent of $680 per week generating a 4.18% yield, this unit is positioned for robust capital growth while maintaining a manageable first-year cashflow position.
Explore Other Residences
Related Insights
Rhodes Suburb Profile
2138 · Median $850K
Property Insights
Crows Nest 2026 Market Analysis: Top Sydney Villages
Discover Crows Nest's property market potential in 2026, featuring data-driven insights on unit growth, investment oppor
Discovering Little Bay Lifestyle: Affordable Coastal Living
Discover the charm of Little Bay, NSW 2036, where coastal living meets community vibes—offering a unique lifestyle witho
Parramatta vs Neighbouring Suburbs: Value Comparison
Explore the investment potential of Parramatta versus its neighboring suburbs, highlighting rental yields and ASPIRE sco
Quick Summary
Property Typeproject
Level7
AspectBuilding R
Deposit (20%)$169,000
Loan Amount$676,000
Development Features
**FEATURE HIGHLIGHTS**
• **Secure your waterfront lifestyle** from $835
000 in Rhodes Peninsula — Sydney's fastest-growing connected community with 12 minutes to CBD via direct train access
• **Move in sooner** with construction already commenced by iCIRT-rated developer Deicorp
eliminating typical project delays and uncertainty
• **Walk everywhere that matters** — 2 minutes to Rhodes Train Station
direct connection to Rhodes Central shopping
and waterfront dining at Rhodes Waterside
• **Enjoy premium finishes** in meticulously designed 1-bedroom apartments featuring quality fixtures
spacious layouts
and expansive city/district views
• **Relax in your private resort** with exclusive resident-only podium garden offering open lawns
communal BBQs